PHX Energy Services Corp.
PHX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$16 | CA$18 | CA$25 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$134 | CA$125 | CA$126 | CA$77 |
| Inventory | CA$63 | CA$63 | CA$63 | CA$37 |
| Other Curr. Assets | CA$3 | CA$2 | CA$3 | CA$3 |
| Total Curr. Assets | CA$214 | CA$207 | CA$210 | CA$141 |
| Property Plant & Equip (Net) | CA$191 | CA$155 | CA$145 | CA$102 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$15 | CA$14 | CA$16 | CA$16 |
| Long-Term Investments | CA$2 | CA$3 | CA$3 | CA$3 |
| Tax Assets | CA$0 | CA$5 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$1 | CA$1 | CA$0 |
| Total NC Assets | CA$209 | CA$178 | CA$165 | CA$121 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$423 | CA$385 | CA$375 | CA$262 |
| Liabilities | – | – | – | – |
| Payables | CA$117 | CA$100 | CA$94 | CA$72 |
| Short-Term Debt | CA$7 | CA$3 | CA$3 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5 | CA$7 | CA$19 | CA$8 |
| Total Curr. Liab. | CA$129 | CA$113 | CA$116 | CA$86 |
| LT Debt | CA$48 | CA$42 | CA$59 | CA$33 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$3 |
| Deferred Tax Liab, NC | CA$20 | CA$17 | CA$18 | CA$9 |
| Other NC Liab. | CA$3 | CA$4 | CA$23 | CA$3 |
| Total NC Liab. | CA$72 | CA$62 | CA$82 | CA$42 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$35 | CA$37 | CA$40 | CA$36 |
| Total Liabilities | CA$201 | CA$176 | CA$198 | CA$128 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$204 | CA$223 | CA$251 | CA$235 |
| Retained Earnings | -CA$28 | -CA$46 | -CA$112 | -CA$122 |
| AOCI | CA$39 | CA$26 | CA$31 | CA$11 |
| Other Equity | CA$7 | CA$7 | CA$7 | CA$9 |
| Total Equity | CA$222 | CA$210 | CA$177 | CA$134 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$423 | CA$385 | CA$375 | CA$262 |
| Net Debt | CA$42 | CA$28 | CA$44 | CA$11 |