Pushpay Holdings Limited

PHPYF · OTC
Analyze with AI
3/31/2022
3/31/2021
3/31/2020
3/31/2019
Revenue$152,178$57,178$44,791$92,177
% Growth166.1%27.7%-51.4%
Cost of Goods Sold$48,377$57,178$44,791$25,808
Gross Profit$103,802$0$0$66,370
% Margin68.2%0%0%72%
R&D Expenses$0$0$0$0
G&A Expenses$50,385$0$0$41,609
SG&A Expenses$53,979$0$0$47,200
Sales & Mktg Exp.$3,594$0$0$5,591
Other Operating Expenses$64,438$0$0$49,308
Operating Expenses$118,417$0$0$96,508
Operating Income$33,995$0$0-$1,361
% Margin22.3%0%0%-1.5%
Other Income/Exp. Net-$1,039$0$0$0
Pre-Tax Income$32,955$0$0-$1,361
Tax Expense$7,895$0$0-$19,456
Net Income$25,060$0$0$18,095
% Margin16.5%0%0%19.6%
EPS0.022000.016
% Growth-100%
EPS Diluted0.022000.016
Weighted Avg Shares Out1,125,7891,102,8281,101,4841,099,176
Weighted Avg Shares Out Dil1,128,4801,109,6801,109,2551,106,898
Supplemental Information
Interest Income$0$0$0$108
Interest Expense$1,039$0$0$108
Depreciation & Amortization$7,512$237$206$3,623
EBITDA$41,507$0$0$2,262
% Margin27.3%0%0%2.5%