Public Joint-Stock Company PhosAgro
PHOJY · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $570 | $420 | $254 | $248 |
| % Growth | 35.4% | 65.6% | 2.3% | – |
| Cost of Goods Sold | $269 | $219 | $133 | $136 |
| Gross Profit | $301 | $202 | $121 | $112 |
| % Margin | 52.8% | 48% | 47.5% | 45.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $5 | $16 |
| SG&A Expenses | $8 | $7 | $27 | $55 |
| Sales & Mktg Exp. | $1 | $1 | $22 | $38 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $63 | $37 | $63 | $60 |
| Operating Income | $228 | $164 | $58 | $52 |
| % Margin | 40.1% | 39% | 22.7% | 20.8% |
| Other Income/Exp. Net | -$5 | -$5 | -$31 | $10 |
| Pre-Tax Income | $232 | $160 | $27 | $61 |
| Tax Expense | $48 | $30 | $10 | $12 |
| Net Income | $185 | $130 | $17 | $49 |
| % Margin | 32.4% | 30.8% | 6.7% | 19.9% |
| EPS | 1,426 | 1,002 | 131 | 381.07 |
| % Growth | 42.3% | 664.9% | -65.6% | – |
| EPS Diluted | 1,426 | 1,002 | 131 | 381.07 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $1 | $1 | $1 |
| Interest Expense | $5 | $5 | $5 | $4 |
| Depreciation & Amortization | $30 | $28 | $27 | $24 |
| EBITDA | $266 | $192 | $59 | $89 |
| % Margin | 46.7% | 45.7% | 23.1% | 36% |