PhosCo Ltd
PHO.AX · ASX
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$0 | A$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | A$32 | A$3 | A$9 | A$3 |
| Gross Profit | -A$32 | -A$3 | -A$9 | -A$3 |
| % Margin | – | – | – | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | -A$1 | A$1 | A$969 | A$292 |
| SG&A Expenses | A$3,274 | A$1 | A$1,525 | A$376 |
| Sales & Mktg Exp. | -A$0 | A$0 | A$556 | A$84 |
| Other Operating Expenses | -A$1,570 | A$1,570 | -A$751 | A$376 |
| Operating Expenses | A$1,704 | A$1,571 | A$773 | A$752 |
| Operating Income | -A$3,308 | -A$1 | -A$0 | -A$755 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -A$3,469 | -A$4 | -A$0 | -A$276 |
| Pre-Tax Income | -A$6,777 | -A$5 | -A$0 | -A$1,032 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | A$2,299 | -A$9,198 | -A$0 | -A$0 |
| % Margin | – | – | – | – |
| EPS | -0.006 | -0.016 | 0 | -0.002 |
| % Growth | 62.2% | – | 100% | – |
| EPS Diluted | -0.006 | -0.016 | 0 | -0.002 |
| Weighted Avg Shares Out | 305,060 | 280,427 | 278,351 | 272,495 |
| Weighted Avg Shares Out Dil | 305,060 | 280,685 | 279,406 | 274,475 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$1 | A$1 | A$9 |
| Interest Expense | A$4,694 | A$8,620 | A$522 | A$168 |
| Depreciation & Amortization | A$32 | A$3 | A$9 | A$3 |
| EBITDA | -A$1,863 | -A$958 | -A$414 | -A$376 |
| % Margin | – | – | – | – |