PhosCo Ltd
PHO.AX · ASX
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -A$6,894 | -A$5 | -A$0 | -A$0 |
| Dep. & Amort. | A$34 | A$0 | A$0 | A$0 |
| Deferred Tax | A$0 | A$0 | A$0 | A$0 |
| Stock-Based Comp. | A$0 | A$0 | A$0 | A$0 |
| Change in WC | A$679 | A$0 | A$0 | A$0 |
| Other Non-Cash | A$5,695 | -A$1,425 | A$0 | A$0 |
| Operating Cash Flow | -A$1,915 | -A$1 | -A$0 | -A$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$781 | A$0 | A$0 | -A$0 |
| Net Acquisitions | A$0 | A$0 | A$0 | A$0 |
| Inv. Purchases | A$0 | A$0 | A$0 | A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | A$0 | A$0 | A$0 | A$0 |
| Investing Cash Flow | -A$781 | A$0 | A$0 | -A$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | A$2,386 | A$0 | A$0 | A$0 |
| Stock Issued | A$1,354 | A$1,768 | A$0 | A$0 |
| Stock Repurch. | A$0 | A$0 | A$0 | A$0 |
| Dividends Paid | A$0 | A$0 | A$0 | A$0 |
| Other Fin. Act. | A$0 | A$0 | A$0 | A$0 |
| Financing Cash Flow | A$3,739 | A$1,768 | A$0 | A$0 |
| Forex Effect | A$102 | -A$2 | -A$0 | A$0 |
| Net Chg. in Cash | A$2,911 | A$168 | A$0 | -A$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$548 | A$548 | A$0 | A$0 |
| End Cash | A$3,459 | A$716 | A$0 | -A$0 |
| Free Cash Flow | -A$2,276 | -A$1 | -A$0 | -A$0 |