Phenom Resources Corp.
PHNMF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$357 | -$271 | -$268 |
| Dep. & Amort. | – | $0 | $0 | $0 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $16 | $10 | $27 |
| Change in WC | – | -$172 | -$103 | $14 |
| Other Non-Cash | – | $0 | $0 | $0 |
| Operating Cash Flow | – | -$513 | -$364 | -$227 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | $0 | $0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | -$145 | -$156 | -$353 |
| Investing Cash Flow | – | -$145 | -$156 | -$353 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $0 | $0 | $0 |
| Stock Issued | – | $366 | $1,620 | $0 |
| Stock Repurch. | – | $0 | $0 | -$678 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$120 | $86 | $729 |
| Financing Cash Flow | – | $245 | $1,705 | $51 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$413 | $1,185 | -$530 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $1,570 | $385 | $915 |
| End Cash | – | $1,157 | $1,570 | $385 |
| Free Cash Flow | – | -$513 | -$364 | -$227 |