PT Hanjaya Mandala Sampoerna Tbk
PHJMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1 | $26,384 | $28,789 | $29,412 |
| % Growth | -100% | -8.4% | -2.1% | – |
| Cost of Goods Sold | $0 | $21,760 | $23,766 | $24,638 |
| Gross Profit | $0 | $4,625 | $5,022 | $4,774 |
| % Margin | 49.2% | 17.5% | 17.4% | 16.2% |
| R&D Expenses | $0 | $0 | $0 | $65 |
| G&A Expenses | $0 | $840 | $819 | $679 |
| SG&A Expenses | $0 | $3,021 | $2,622 | $3,187 |
| Sales & Mktg Exp. | $0 | $2,181 | $1,803 | $2,508 |
| Other Operating Expenses | $0 | $0 | $0 | -$65 |
| Operating Expenses | $0 | $3,021 | $2,622 | $3,187 |
| Operating Income | $0 | $1,604 | $2,401 | $1,587 |
| % Margin | 25.5% | 6.1% | 8.3% | 5.4% |
| Other Income/Exp. Net | $0 | -$414 | $157 | $427 |
| Pre-Tax Income | $0 | $1,190 | $2,558 | $2,014 |
| Tax Expense | $0 | $980 | $640 | $592 |
| Net Income | $0 | $210 | $1,918 | $1,421 |
| % Margin | 20.6% | 0.8% | 6.7% | 4.8% |
| EPS | 0.001 | 1.81 | 16.49 | 12.22 |
| % Growth | -99.9% | -89% | 34.9% | – |
| EPS Diluted | 0.001 | 1.81 | 16.49 | 12.22 |
| Weighted Avg Shares Out | 116 | 116 | 116 | 116 |
| Weighted Avg Shares Out Dil | 116 | 116 | 116 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $96 | $95 | $188 |
| Interest Expense | $0 | $7 | $7 | $7 |
| Depreciation & Amortization | $0 | $0 | $260 | $268 |
| EBITDA | $0 | $1,197 | $2,825 | $1,855 |
| % Margin | 30.2% | 4.5% | 9.8% | 6.3% |