Pharos Energy plc
PHAR.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £62 | £67 | £60 | £78 |
| % Growth | -7.5% | 11% | -22.5% | – |
| Cost of Goods Sold | £45 | £50 | £31 | £49 |
| Gross Profit | £16 | £17 | £29 | £29 |
| % Margin | 26.6% | 25.3% | 48.8% | 36.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £4 | £4 | £5 | £4 |
| SG&A Expenses | £4 | £5 | £3 | £4 |
| Sales & Mktg Exp. | -£0 | £0 | -£2 | £0 |
| Other Operating Expenses | £0 | -£17 | -£9 | £53 |
| Operating Expenses | £4 | -£12 | -£6 | £57 |
| Operating Income | £12 | £29 | £35 | -£30 |
| % Margin | 19.8% | 43.6% | 58.6% | -39.2% |
| Other Income/Exp. Net | -£2 | -£2 | -£2 | -£4 |
| Pre-Tax Income | £11 | £27 | £34 | -£34 |
| Tax Expense | £13 | £19 | £18 | £0 |
| Net Income | -£3 | £8 | £15 | -£35 |
| % Margin | -4.5% | 12.4% | 25.5% | -44.5% |
| EPS | -0.007 | 0.018 | 0.036 | -0.081 |
| % Growth | -138.6% | -48.3% | 143.8% | – |
| EPS Diluted | -0.007 | 0.02 | 0.036 | -0.081 |
| Weighted Avg Shares Out | 400 | 451 | 430 | 425 |
| Weighted Avg Shares Out Dil | 412 | 418 | 421 | 425 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £1 |
| Interest Expense | £0 | £0 | £1 | £0 |
| Depreciation & Amortization | £22 | £6 | £15 | £81 |
| EBITDA | £33 | £34 | £50 | £49 |
| % Margin | 53.3% | 51.4% | 82.5% | 62.7% |