The Progressive Corporation
PGR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $140,292 | $93,163 | $75,803 | $59,999 |
| - Cash | $143 | $85 | $204 | $187 |
| + Debt | $6,893 | $6,889 | $6,388 | $4,899 |
| Enterprise Value | $147,042 | $99,967 | $81,987 | $64,711 |
| Revenue | $75,343 | $62,083 | $49,587 | $47,677 |
| % Growth | 21.4% | 25.2% | 4% | – |
| Gross Profit | $20,900 | $11,763 | $7,547 | $10,336 |
| % Margin | 27.7% | 18.9% | 15.2% | 21.7% |
| EBITDA | $11,276 | $5,457 | $1,472 | $4,766 |
| % Margin | 15% | 8.8% | 3% | 10% |
| Net Income | $8,480 | $3,903 | $722 | $3,351 |
| % Margin | 11.3% | 6.3% | 1.5% | 7% |
| EPS Diluted | 14.4 | 6.58 | 1.18 | 5.66 |
| % Growth | 118.8% | 457.6% | -79.2% | – |
| Operating Cash Flow | $15,119 | $10,643 | $6,849 | $7,762 |
| Capital Expenditures | -$285 | -$252 | -$292 | -$244 |
| Free Cash Flow | $14,834 | $10,391 | $6,557 | $7,518 |