Hartshead Resources NL
PGNYF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,152 | $4,684 | $8,129 | $0 |
| % Growth | -54.1% | -42.4% | – | – |
| Cost of Goods Sold | $107 | $408 | $1,375 | $740 |
| Gross Profit | $2,045 | $4,276 | $6,754 | -$740 |
| % Margin | 95% | 91.3% | 83.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,331 | $6,647 | $5,269 | $1,611 |
| SG&A Expenses | $4,559 | $7,470 | $5,455 | $1,740 |
| Sales & Mktg Exp. | $228 | $823 | $186 | $129 |
| Other Operating Expenses | $0 | $0 | $0 | $1,143 |
| Operating Expenses | $4,559 | $7,470 | $5,455 | $2,883 |
| Operating Income | -$2,514 | -$3,193 | $1,299 | -$3,623 |
| % Margin | -116.9% | -68.2% | 16% | – |
| Other Income/Exp. Net | $334 | $547 | $216 | -$48 |
| Pre-Tax Income | -$2,180 | -$2,647 | $1,516 | -$3,670 |
| Tax Expense | $83 | $51 | $0 | $0 |
| Net Income | -$2,263 | -$2,698 | $1,516 | -$3,670 |
| % Margin | -105.2% | -57.6% | 18.6% | – |
| EPS | -0.001 | -0.001 | 0.001 | -0.002 |
| % Growth | 20% | -242.9% | 135% | – |
| EPS Diluted | -0.001 | -0.001 | 0.001 | -0.002 |
| Weighted Avg Shares Out | 2,794,090 | 2,808,682 | 2,323,946 | 1,835,120 |
| Weighted Avg Shares Out Dil | 2,808,682 | 2,808,682 | 2,323,946 | 1,857,489 |
| Supplemental Information | – | – | – | – |
| Interest Income | $712 | $752 | $211 | $3 |
| Interest Expense | $0 | $0 | $10 | $0 |
| Depreciation & Amortization | $220 | $200 | $14 | $9 |
| EBITDA | -$2,514 | -$3,193 | $1,299 | -$3,623 |
| % Margin | -116.9% | -68.2% | 16% | – |