Stillwater Critical Minerals Corp.
PGE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,398 | CA$3,036 | CA$239 | CA$57 |
| Short-Term Investments | CA$490 | CA$610 | CA$704 | CA$646 |
| Receivables | CA$1,108 | CA$1,004 | CA$841 | CA$770 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$301 | CA$85 | CA$142 | CA$187 |
| Total Curr. Assets | CA$5,297 | CA$4,735 | CA$1,926 | CA$1,660 |
| Property Plant & Equip (Net) | CA$3,855 | CA$3,642 | CA$3,573 | CA$3,564 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$314 | CA$314 | CA$314 | CA$314 |
| Total NC Assets | CA$4,170 | CA$3,956 | CA$3,887 | CA$3,878 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,467 | CA$8,691 | CA$5,813 | CA$5,538 |
| Liabilities | – | – | – | – |
| Payables | CA$1,993 | CA$404 | CA$286 | CA$323 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$189 | CA$372 | CA$340 | CA$16 |
| Total Curr. Liab. | CA$2,182 | CA$776 | CA$626 | CA$339 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,182 | CA$776 | CA$626 | CA$339 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,694 | CA$47,037 | CA$43,786 | CA$43,207 |
| Retained Earnings | -CA$48,413 | -CA$42,999 | -CA$42,080 | -CA$41,743 |
| AOCI | CA$4,005 | CA$3,877 | CA$3,482 | CA$3,736 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$7,285 | CA$7,915 | CA$5,187 | CA$5,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$9,467 | CA$8,691 | CA$5,813 | CA$5,538 |
| Net Debt | -CA$3,398 | -CA$3,036 | -CA$239 | -CA$57 |