Patagonia Gold Corp.
PGDC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8,831 | CA$8,220 | CA$12,340 | CA$18,104 |
| % Growth | 7.4% | -33.4% | -31.8% | – |
| Cost of Goods Sold | CA$9,380 | CA$10,626 | CA$15,148 | CA$13,559 |
| Gross Profit | -CA$549 | -CA$2,406 | -CA$2,808 | CA$4,545 |
| % Margin | -6.2% | -29.3% | -22.8% | 25.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,013 | CA$4,444 | CA$4,326 | CA$3,359 |
| SG&A Expenses | CA$6,092 | CA$8,371 | CA$10,110 | CA$8,384 |
| Sales & Mktg Exp. | CA$3,079 | CA$3,927 | CA$5,784 | CA$5,025 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$4,069 |
| Operating Expenses | CA$6,092 | CA$8,371 | CA$10,110 | CA$12,453 |
| Operating Income | -CA$6,641 | -CA$10,777 | -CA$12,918 | -CA$4,497 |
| % Margin | -75.2% | -131.1% | -104.7% | -24.8% |
| Other Income/Exp. Net | -CA$5,138 | CA$2,718 | CA$0 | -CA$6,946 |
| Pre-Tax Income | -CA$11,779 | -CA$8,059 | -CA$6,290 | -CA$11,443 |
| Tax Expense | CA$134 | -CA$1,652 | -CA$1,962 | -CA$177 |
| Net Income | -CA$11,554 | -CA$6,301 | -CA$4,216 | -CA$11,169 |
| % Margin | -130.8% | -76.7% | -34.2% | -61.7% |
| EPS | -0.025 | -0.013 | -0.009 | -0.025 |
| % Growth | -85.1% | -48.9% | 64% | – |
| EPS Diluted | -0.025 | -0.013 | -0.009 | -0.025 |
| Weighted Avg Shares Out | 465,174 | 470,610 | 466,578 | 446,367 |
| Weighted Avg Shares Out Dil | 465,158 | 470,596 | 466,566 | 446,367 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$221 |
| Interest Expense | CA$3,303 | CA$0 | CA$0 | CA$1,436 |
| Depreciation & Amortization | CA$1,759 | CA$1,756 | CA$3,157 | CA$3,718 |
| EBITDA | -CA$7,307 | -CA$10,169 | -CA$13,069 | -CA$6,289 |
| % Margin | -82.7% | -123.7% | -105.9% | -34.7% |