Patagonia Gold Corp.
PGDC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$948 | CA$185 | CA$231 | CA$291 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$243 | CA$349 | CA$55 | CA$2,512 |
| Inventory | CA$2,995 | CA$4,167 | CA$4,653 | CA$3,759 |
| Other Curr. Assets | CA$1,322 | CA$3 | CA$1,966 | CA$0 |
| Total Curr. Assets | CA$5,508 | CA$4,704 | CA$6,905 | CA$6,562 |
| Property Plant & Equip (Net) | CA$25,632 | CA$24,169 | CA$25,537 | CA$45,732 |
| Goodwill | CA$4,009 | CA$4,009 | CA$4,009 | CA$5,064 |
| Intangibles | CA$15,215 | CA$16,358 | CA$16,163 | CA$21,657 |
| Long-Term Investments | CA$2 | CA$2 | CA$9 | CA$15 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$593 | CA$332 | CA$1,671 | -CA$21,291 |
| Total NC Assets | CA$45,451 | CA$44,870 | CA$47,389 | CA$51,177 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50,959 | CA$49,574 | CA$54,294 | CA$57,739 |
| Liabilities | – | – | – | – |
| Payables | CA$3,050 | CA$869 | CA$3,870 | CA$4,207 |
| Short-Term Debt | CA$3,004 | CA$751 | CA$8,337 | CA$7,223 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$50 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,836 | CA$984 | CA$3,362 | CA$2,810 |
| Total Curr. Liab. | CA$9,890 | CA$2,604 | CA$15,569 | CA$14,290 |
| LT Debt | CA$44,748 | CA$36,259 | CA$20,019 | CA$15,762 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$1,855 | CA$3,795 |
| Other NC Liab. | CA$1,253 | CA$3,451 | CA$4,109 | CA$6,196 |
| Total NC Liab. | CA$46,001 | CA$39,710 | CA$25,925 | CA$25,753 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | -CA$994 | CA$9 |
| Total Liabilities | CA$55,891 | CA$42,314 | CA$41,494 | CA$40,043 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$190,026 | CA$0 |
| Common Stock | CA$11,221 | CA$11,250 | CA$11,244 | CA$11,244 |
| Retained Earnings | -CA$223,781 | -CA$212,227 | -CA$207,946 | -CA$201,710 |
| AOCI | CA$19,424 | CA$19,686 | CA$18,960 | CA$19,877 |
| Other Equity | CA$190,173 | CA$190,161 | CA$190,026 | CA$189,677 |
| Total Equity | -CA$2,963 | CA$8,870 | CA$14,304 | CA$19,088 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,969 | -CA$1,610 | -CA$1,504 | -CA$1,392 |
| Total Liab. & Tot. Equity | CA$50,959 | CA$49,574 | CA$54,294 | CA$57,739 |
| Net Debt | CA$46,804 | CA$36,825 | CA$28,125 | CA$22,694 |