Patagonia Gold Corp.
PGDC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,352 | CA$25,482 | CA$1,392 | CA$948 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,635 | CA$1,053 | CA$0 | CA$243 |
| Inventory | CA$3,860 | CA$2,834 | CA$3,405 | CA$2,995 |
| Other Curr. Assets | CA$0 | CA$1,586 | CA$1,288 | CA$1,322 |
| Total Curr. Assets | CA$26,847 | CA$30,955 | CA$6,085 | CA$5,508 |
| Property Plant & Equip (Net) | CA$62,936 | CA$36,859 | CA$29,204 | CA$25,632 |
| Goodwill | CA$5,578 | CA$4,009 | CA$4,009 | CA$4,009 |
| Intangibles | CA$21,610 | CA$15,778 | CA$15,226 | CA$15,215 |
| Long-Term Investments | CA$5,271 | CA$2 | CA$2 | CA$2 |
| Tax Assets | CA$1,764 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$1,996 | CA$1,093 | CA$593 |
| Total NC Assets | CA$97,159 | CA$58,644 | CA$49,534 | CA$45,451 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$124,006 | CA$89,599 | CA$55,619 | CA$50,959 |
| Liabilities | – | – | – | – |
| Payables | CA$4,483 | CA$3,354 | CA$2,434 | CA$3,050 |
| Short-Term Debt | CA$2,932 | CA$3,078 | CA$2,956 | CA$3,004 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,056 | CA$3,107 | CA$3,492 | CA$3,836 |
| Total Curr. Liab. | CA$11,471 | CA$9,539 | CA$8,882 | CA$9,890 |
| LT Debt | CA$67,675 | CA$47,015 | CA$52,476 | CA$44,748 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,389 | CA$999 | CA$1,527 | CA$1,253 |
| Total NC Liab. | CA$69,064 | CA$48,014 | CA$54,003 | CA$46,001 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$305 | CA$214 | CA$0 |
| Total Liabilities | CA$80,534 | CA$57,553 | CA$62,885 | CA$55,891 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,613 | CA$11,221 | CA$11,221 | CA$11,221 |
| Retained Earnings | -CA$317,168 | -CA$227,621 | -CA$226,289 | -CA$223,781 |
| AOCI | CA$27,682 | CA$47,820 | CA$19,630 | CA$19,424 |
| Other Equity | CA$264,866 | CA$190,288 | CA$190,225 | CA$190,173 |
| Total Equity | -CA$9,008 | CA$21,708 | -CA$5,213 | -CA$2,963 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$52,479 | CA$10,338 | -CA$2,053 | -CA$1,969 |
| Total Liab. & Tot. Equity | CA$124,006 | CA$89,599 | CA$55,619 | CA$50,959 |
| Net Debt | CA$49,254 | CA$24,611 | CA$54,040 | CA$46,804 |