Patagonia Gold Corp.
PGDC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21 | CA$25 | CA$1 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2 | CA$1 | CA$0 | CA$0 |
| Inventory | CA$4 | CA$3 | CA$3 | CA$3 |
| Other Curr. Assets | CA$0 | CA$2 | CA$1 | CA$1 |
| Total Curr. Assets | CA$27 | CA$31 | CA$6 | CA$6 |
| Property Plant & Equip (Net) | CA$63 | CA$37 | CA$29 | CA$26 |
| Goodwill | CA$6 | CA$4 | CA$4 | CA$4 |
| Intangibles | CA$22 | CA$16 | CA$15 | CA$15 |
| Long-Term Investments | CA$5 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$2 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$2 | CA$1 | CA$1 |
| Total NC Assets | CA$97 | CA$59 | CA$50 | CA$45 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$124 | CA$90 | CA$56 | CA$51 |
| Liabilities | – | – | – | – |
| Payables | CA$4 | CA$3 | CA$2 | CA$3 |
| Short-Term Debt | CA$3 | CA$3 | CA$3 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$3 | CA$3 | CA$4 |
| Total Curr. Liab. | CA$11 | CA$10 | CA$9 | CA$10 |
| LT Debt | CA$68 | CA$47 | CA$52 | CA$45 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1 | CA$1 | CA$2 | CA$1 |
| Total NC Liab. | CA$69 | CA$48 | CA$54 | CA$46 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$81 | CA$58 | CA$63 | CA$56 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16 | CA$11 | CA$11 | CA$11 |
| Retained Earnings | -CA$317 | -CA$228 | -CA$226 | -CA$224 |
| AOCI | CA$28 | CA$48 | CA$20 | CA$19 |
| Other Equity | CA$265 | CA$190 | CA$190 | CA$190 |
| Total Equity | -CA$9 | CA$22 | -CA$5 | -CA$3 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$52 | CA$10 | -CA$2 | -CA$2 |
| Total Liab. & Tot. Equity | CA$124 | CA$90 | CA$56 | CA$51 |
| Net Debt | CA$49 | CA$25 | CA$54 | CA$47 |