PetroFrontier Corp.
PFRRF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,769 | $7,516 | $3,086 | $1,222 |
| % Growth | -49.9% | 143.6% | 152.5% | – |
| Cost of Goods Sold | $4,236 | $6,515 | $3,225 | $1,601 |
| Gross Profit | -$468 | $1,002 | -$139 | -$379 |
| % Margin | -12.4% | 13.3% | -4.5% | -31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,392 | $1,856 | $1,567 | $1,003 |
| SG&A Expenses | $1,661 | $1,856 | $1,567 | $1,003 |
| Sales & Mktg Exp. | $269 | $0 | $0 | $0 |
| Other Operating Expenses | $91 | $115 | $68 | $121 |
| Operating Expenses | $1,752 | $1,971 | $1,635 | $1,124 |
| Operating Income | -$2,219 | -$969 | -$1,774 | -$1,503 |
| % Margin | -58.9% | -12.9% | -57.5% | -123% |
| Other Income/Exp. Net | -$11,316 | $757 | -$497 | -$366 |
| Pre-Tax Income | -$13,536 | $579 | -$2,271 | -$1,868 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,536 | $579 | -$2,271 | -$1,868 |
| % Margin | -359.1% | 7.7% | -73.6% | -152.9% |
| EPS | -0.06 | 0.003 | -0.01 | -0.01 |
| % Growth | -2,500% | 124.5% | 0% | – |
| EPS Diluted | -0.057 | 0.002 | -0.01 | -0.01 |
| Weighted Avg Shares Out | 225,592 | 233,685 | 222,858 | 183,033 |
| Weighted Avg Shares Out Dil | 235,685 | 238,714 | 222,858 | 183,033 |
| Supplemental Information | – | – | – | – |
| Interest Income | $177 | $2,472 | $0 | $3 |
| Interest Expense | $1,021 | $866 | $783 | $285 |
| Depreciation & Amortization | $486 | $791 | $408 | $270 |
| EBITDA | -$12,029 | -$178 | -$1,080 | -$1,313 |
| % Margin | -319.2% | -2.4% | -35% | -107.4% |