Pathfinder Cell Therapy, Inc.

PFND · OTC
Analyze with AI
12/31/2014
12/31/2013
12/31/2012
12/31/2011
Revenue$0$54$114$73
% Growth-100%-52.6%56.2%
Cost of Goods Sold$0$37$50$26
Gross Profit$0$17$64$47
% Margin31.5%56.1%64.4%
R&D Expenses$262$672$1,328$1,676
G&A Expenses$850$921$771$1,959
SG&A Expenses$857$944$796$1,989
Sales & Mktg Exp.$7$23$25$30
Other Operating Expenses$0$0$0$0
Operating Expenses$1,119$1,616$2,124$3,665
Operating Income-$1,119-$1,599-$2,060$3,926
% Margin-2,961.1%-1,807%5,378.1%
Other Income/Exp. Net-$275-$106-$96-$7,652
Pre-Tax Income-$1,394-$1,705-$2,156-$11,270
Tax Expense$0$106$96$7,652
Net Income-$1,669-$1,811-$2,252-$18,922
% Margin-3,353.7%-1,975.4%-25,920.5%
EPS-0.003-0.003-0.003-0.036
% Growth7.4%20.6%90.6%
EPS Diluted-0.003-0.003-0.003-0.036
Weighted Avg Shares Out667,161667,161667,162526,105
Weighted Avg Shares Out Dil667,161667,161667,162526,105
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$195$96$108
Depreciation & Amortization$3-$78$20$19
EBITDA-$1,116-$1,588-$2,040-$3,599
% Margin-2,940.7%-1,789.5%-4,930.1%