Pacific Edge Limited

PFGTF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$21,846$26,062$19,616$11,445
% Growth-16.2%32.9%71.4%
Cost of Goods Sold$0$12,584$10,012$6,884
Gross Profit$21,846$13,478$9,604$4,561
% Margin100%51.7%49%39.9%
R&D Expenses$14,631$13,179$8,484$5,135
G&A Expenses$5,798$5,542$5,986$4,047
SG&A Expenses$23,328$33,439$31,109$18,324
Sales & Mktg Exp.$17,530$27,897$25,123$14,277
Other Operating Expenses$17,990$0$3,747$1,884
Operating Expenses$55,949$65,566$54,030$33,631
Operating Income-$34,103-$45,917-$34,414-$22,186
% Margin-156.1%-176.2%-175.4%-193.8%
Other Income/Exp. Net$4,167$15,084$14,799$5,959
Pre-Tax Income-$29,936-$30,833-$26,965-$19,788
Tax Expense$0-$1,298-$3,702$0
Net Income-$29,936-$29,535-$26,965-$19,788
% Margin-137%-113.3%-137.5%-172.9%
EPS-0.037-0.036-0.033-0.026
% Growth-1.6%-9.3%-29.1%
EPS Diluted-0.037-0.036-0.033-0.026
Weighted Avg Shares Out811,736810,733810,226767,924
Weighted Avg Shares Out Dil811,736810,727810,226767,924
Supplemental Information
Interest Income$1,925$3,743$2,761$549
Interest Expense$0$23$13$23
Depreciation & Amortization$2,344$2,399$2,133$1,483
EBITDA-$31,759-$32,296-$32,797-$21,800
% Margin-145.4%-123.9%-167.2%-190.5%