Pfeiffer Vacuum Technology AG

PFFVF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$884,561$956,251$916,711$771,373
% Growth-7.5%4.3%18.8%
Cost of Goods Sold$565,170$599,138$587,456$490,965
Gross Profit$319,391$357,113$329,255$280,408
% Margin36.1%37.3%35.9%36.4%
R&D Expenses$39,574$37,243$36,728$34,230
G&A Expenses$132,510$112,388$80,014$61,448
SG&A Expenses$230,243$209,245$175,084$140,819
Sales & Mktg Exp.$97,733$96,857$95,070$79,371
Other Operating Expenses-$8,306$1,929-$2,513$12,266
Operating Expenses$261,511$248,417$209,299$187,315
Operating Income$57,880$108,696$119,366$93,093
% Margin6.5%11.4%13%12.1%
Other Income/Exp. Net-$7,956-$5,233-$514-$592
Pre-Tax Income$49,924$103,463$118,852$92,501
Tax Expense$12,216$26,412$32,500$30,514
Net Income$37,708$77,051$86,352$61,987
% Margin4.3%8.1%9.4%8%
EPS3.827.818.756.28
% Growth-51.1%-10.7%39.3%
EPS Diluted3.827.818.756.28
Weighted Avg Shares Out9,8689,8689,8689,868
Weighted Avg Shares Out Dil9,8689,8689,8689,868
Supplemental Information
Interest Income$175$523$340$251
Interest Expense$8,131$5,756$854$843
Depreciation & Amortization$38,018$35,572$31,233$26,103
EBITDA$96,073$144,791$150,939$119,447
% Margin10.9%15.1%16.5%15.5%