Pool Safe Inc.

PFFEF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$604$449$79$27
% Growth34.4%469%190.5%
Cost of Goods Sold$74$187$224$171
Gross Profit$530$262-$145-$144
% Margin87.8%58.4%-183.8%-530.2%
R&D Expenses$0$0$0$0
G&A Expenses$364$165$167$171
SG&A Expenses$388$192$176$264
Sales & Mktg Exp.$23$27$8$93
Other Operating Expenses-$108$0$15$14
Operating Expenses$280$192$190$278
Operating Income$348$70-$335-$422
% Margin57.6%15.6%-424.6%-1,553.9%
Other Income/Exp. Net-$99-$91-$106-$170
Pre-Tax Income$249-$21-$442-$592
Tax Expense$0$0$0$0
Net Income$179-$21-$442-$567
% Margin29.6%-4.7%-560.2%-2,087.8%
EPS0.001-0-0.004-0.006
% Growth750%94.9%30.4%
EPS Diluted0.001-0-0.004-0.006
Weighted Avg Shares Out134,989126,665113,575101,802
Weighted Avg Shares Out Dil134,989126,653113,575101,802
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$72$114$90$160
Depreciation & Amortization$98$85$80$103
EBITDA$447$152-$272-$315
% Margin74.1%33.9%-344.7%-1,160.4%