Pacific Alliance Bank
PFBN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,929 | $23,043 | $16,654 | $15,002 |
| % Growth | -56.9% | 38.4% | 11% | – |
| Cost of Goods Sold | $0 | $10,836 | $2,964 | $2,034 |
| Gross Profit | $9,929 | $12,207 | $13,690 | $12,968 |
| % Margin | 100% | 53% | 82.2% | 86.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $271 | $219 | $229 | $203 |
| SG&A Expenses | $299 | $257 | $250 | $222 |
| Sales & Mktg Exp. | $29 | $38 | $22 | $19 |
| Other Operating Expenses | $6,453 | $6,915 | $6,110 | $5,887 |
| Operating Expenses | $6,752 | $7,172 | $6,360 | $6,109 |
| Operating Income | $2,042 | $5,035 | $7,330 | $6,859 |
| % Margin | 20.6% | 21.9% | 44% | 45.7% |
| Other Income/Exp. Net | -$1,136 | $0 | $0 | $0 |
| Pre-Tax Income | $2,042 | $5,035 | $7,330 | $6,859 |
| Tax Expense | $607 | $1,501 | $2,198 | $2,032 |
| Net Income | $1,434 | $3,534 | $5,132 | $4,828 |
| % Margin | 14.4% | 15.3% | 30.8% | 32.2% |
| EPS | 0.45 | 1.11 | 1.63 | 1.54 |
| % Growth | -59.5% | -31.9% | 5.8% | – |
| EPS Diluted | 0.45 | 1.11 | 1.61 | 1.53 |
| Weighted Avg Shares Out | 3,197 | 3,197 | 3,156 | 3,138 |
| Weighted Avg Shares Out Dil | 3,198 | 3,198 | 3,182 | 3,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,299 | $22,800 | $15,874 | $13,710 |
| Interest Expense | $13,642 | $10,836 | $2,964 | $2,034 |
| Depreciation & Amortization | $254 | $265 | $258 | $175 |
| EBITDA | $2,295 | $5,300 | $7,588 | $7,034 |
| % Margin | 23.1% | 23% | 45.6% | 46.9% |