Peyto Exploration & Development Corp.
PEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$908,250 | CA$945,514 | CA$1,632,061 | CA$911,981 |
| % Growth | -3.9% | -42.1% | 79% | – |
| Cost of Goods Sold | CA$487,033 | CA$520,929 | CA$557,942 | CA$336,384 |
| Gross Profit | CA$421,217 | CA$424,585 | CA$1,074,119 | CA$575,597 |
| % Margin | 46.4% | 44.9% | 65.8% | 63.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$43,518 | CA$13,869 | CA$22,513 | CA$62,417 |
| SG&A Expenses | CA$43,518 | CA$29,031 | CA$22,513 | CA$62,417 |
| Sales & Mktg Exp. | CA$0 | CA$15,162 | CA$0 | CA$0 |
| Other Operating Expenses | CA$236,029 | CA$0 | CA$95,643 | CA$71,895 |
| Operating Expenses | CA$279,547 | CA$29,031 | CA$118,156 | CA$134,312 |
| Operating Income | CA$141,670 | CA$385,838 | CA$907,919 | CA$442,821 |
| % Margin | 15.6% | 40.8% | 55.6% | 48.6% |
| Other Income/Exp. Net | CA$223,407 | -CA$1,031 | -CA$699,649 | -CA$249,862 |
| Pre-Tax Income | CA$365,077 | CA$384,807 | CA$517,084 | CA$191,423 |
| Tax Expense | CA$84,507 | CA$92,172 | CA$126,421 | CA$39,175 |
| Net Income | CA$280,570 | CA$292,635 | CA$390,663 | CA$152,248 |
| % Margin | 30.9% | 30.9% | 23.9% | 16.7% |
| EPS | 1.43 | 1.64 | 2.29 | 0.92 |
| % Growth | -12.8% | -28.4% | 148.9% | – |
| EPS Diluted | 1.42 | 1.62 | 2.23 | 0.89 |
| Weighted Avg Shares Out | 195,737 | 178,894 | 170,739 | 166,108 |
| Weighted Avg Shares Out Dil | 197,052 | 180,312 | 175,041 | 170,138 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$97,657 | CA$57,317 | CA$47,042 | CA$59,017 |
| Depreciation & Amortization | CA$387,146 | CA$321,359 | CA$308,814 | CA$267,225 |
| EBITDA | CA$849,880 | CA$778,101 | CA$872,940 | CA$517,665 |
| % Margin | 93.6% | 82.3% | 53.5% | 56.8% |