Peyto Exploration & Development Corp.
PEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,635 | CA$37,177 | CA$11,905 | CA$5,718 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$147,561 | CA$161,735 | CA$188,036 | CA$118,948 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$233,321 | CA$292,024 | CA$18,609 | CA$19,704 |
| Total Curr. Assets | CA$394,517 | CA$490,936 | CA$218,550 | CA$144,370 |
| Property Plant & Equip (Net) | CA$5,062,728 | CA$4,890,187 | CA$3,778,940 | CA$3,639,825 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$48,645 | CA$128,519 | CA$15,033 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$3,639,825 |
| Total NC Assets | CA$5,111,373 | CA$5,018,706 | CA$3,793,973 | CA$3,639,825 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,505,890 | CA$5,509,642 | CA$4,012,523 | CA$3,784,195 |
| Liabilities | – | – | – | – |
| Payables | CA$160,053 | CA$171,760 | CA$195,200 | CA$168,916 |
| Short-Term Debt | CA$58,791 | CA$59,180 | CA$101,266 | CA$1,123 |
| Tax Payable | CA$20,048 | CA$23,032 | CA$20,277 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$8,408 |
| Other Curr. Liab. | CA$30,717 | CA$25,931 | CA$155,115 | CA$69,581 |
| Total Curr. Liab. | CA$269,609 | CA$279,903 | CA$471,858 | CA$239,620 |
| LT Debt | CA$1,302,801 | CA$1,343,645 | CA$763,250 | CA$1,071,152 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$876,855 | CA$895,864 | CA$571,024 | CA$490,917 |
| Other NC Liab. | CA$360,296 | CA$275,287 | CA$144,725 | CA$216,500 |
| Total NC Liab. | CA$2,539,952 | CA$2,514,796 | CA$1,478,999 | CA$1,778,569 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,499 | CA$4,074 | CA$5,340 | CA$6,563 |
| Total Liabilities | CA$2,809,561 | CA$2,794,699 | CA$1,950,857 | CA$2,018,189 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,977,905 | CA$1,920,311 | CA$1,697,803 | CA$1,664,508 |
| Retained Earnings | CA$507,273 | CA$485,072 | CA$431,443 | CA$143,217 |
| AOCI | CA$183,975 | CA$284,539 | -CA$83,854 | -CA$54,842 |
| Other Equity | CA$27,176 | CA$25,021 | CA$16,274 | CA$13,123 |
| Total Equity | CA$2,696,329 | CA$2,714,943 | CA$2,061,666 | CA$1,766,006 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,505,890 | CA$5,509,642 | CA$4,012,523 | CA$3,784,195 |
| Net Debt | CA$1,347,957 | CA$1,365,648 | CA$852,611 | CA$1,066,557 |