Peyto Exploration & Development Corp.
PEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$37 | CA$12 | CA$6 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$148 | CA$162 | CA$188 | CA$119 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$233 | CA$292 | CA$19 | CA$20 |
| Total Curr. Assets | CA$395 | CA$491 | CA$219 | CA$144 |
| Property Plant & Equip (Net) | CA$5,063 | CA$4,890 | CA$3,779 | CA$3,640 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$49 | CA$129 | CA$15 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$3,640 |
| Total NC Assets | CA$5,111 | CA$5,019 | CA$3,794 | CA$3,640 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,506 | CA$5,510 | CA$4,013 | CA$3,784 |
| Liabilities | – | – | – | – |
| Payables | CA$160 | CA$172 | CA$195 | CA$169 |
| Short-Term Debt | CA$59 | CA$59 | CA$101 | CA$1 |
| Tax Payable | CA$20 | CA$23 | CA$20 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$8 |
| Other Curr. Liab. | CA$31 | CA$26 | CA$155 | CA$70 |
| Total Curr. Liab. | CA$270 | CA$280 | CA$472 | CA$240 |
| LT Debt | CA$1,303 | CA$1,344 | CA$763 | CA$1,071 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$877 | CA$896 | CA$571 | CA$491 |
| Other NC Liab. | CA$360 | CA$275 | CA$145 | CA$217 |
| Total NC Liab. | CA$2,540 | CA$2,515 | CA$1,479 | CA$1,779 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8 | CA$4 | CA$5 | CA$7 |
| Total Liabilities | CA$2,810 | CA$2,795 | CA$1,951 | CA$2,018 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,978 | CA$1,920 | CA$1,698 | CA$1,665 |
| Retained Earnings | CA$507 | CA$485 | CA$431 | CA$143 |
| AOCI | CA$184 | CA$285 | -CA$84 | -CA$55 |
| Other Equity | CA$27 | CA$25 | CA$16 | CA$13 |
| Total Equity | CA$2,696 | CA$2,715 | CA$2,062 | CA$1,766 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,506 | CA$5,510 | CA$4,013 | CA$3,784 |
| Net Debt | CA$1,348 | CA$1,366 | CA$853 | CA$1,067 |