Pexip Holding ASA
PEXIP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 265,632 | NOK 281,124 | NOK 347,946 | NOK 332,519 |
| % Growth | -5.5% | -19.2% | 4.6% | – |
| Cost of Goods Sold | NOK 227,490 | NOK 183,946 | NOK 197,470 | NOK 203,893 |
| Gross Profit | NOK 38,142 | NOK 97,178 | NOK 150,476 | NOK 128,626 |
| % Margin | 14.4% | 34.6% | 43.2% | 38.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 52,388 | NOK 49,459 | NOK 66,444 |
| Operating Expenses | NOK 0 | NOK 52,388 | NOK 49,459 | NOK 66,444 |
| Operating Income | NOK 38,142 | NOK 44,790 | NOK 101,017 | NOK 62,182 |
| % Margin | 14.4% | 15.9% | 29% | 18.7% |
| Other Income/Exp. Net | -NOK 5,000 | NOK 11,387 | -NOK 13,924 | NOK 20,099 |
| Pre-Tax Income | NOK 33,142 | NOK 56,177 | NOK 87,093 | NOK 82,281 |
| Tax Expense | NOK 7,501 | NOK 12,301 | NOK 20,725 | NOK 22,610 |
| Net Income | NOK 25,642 | NOK 43,876 | NOK 66,369 | NOK 59,671 |
| % Margin | 9.7% | 15.6% | 19.1% | 17.9% |
| EPS | 0.25 | 0.42 | 0.65 | 0.59 |
| % Growth | -40.5% | -35.4% | 10.2% | – |
| EPS Diluted | 0.24 | 0.41 | 0.62 | 0.56 |
| Weighted Avg Shares Out | 102,625 | 104,467 | 102,106 | 101,137 |
| Weighted Avg Shares Out Dil | 105,687 | 107,015 | 107,047 | 106,555 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,509 | NOK 7,072 | NOK 7,604 | NOK 9,021 |
| Interest Expense | NOK 932 | NOK 954 | NOK 868 | NOK 1,038 |
| Depreciation & Amortization | NOK 14,242 | NOK 11,683 | NOK 14,080 | NOK 20,164 |
| EBITDA | NOK 48,317 | NOK 68,814 | NOK 102,041 | NOK 103,483 |
| % Margin | 18.2% | 24.5% | 29.3% | 31.1% |