Pexip Holding ASA
PEXIP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 266 | NOK 281 | NOK 348 | NOK 333 |
| % Growth | -5.5% | -19.2% | 4.6% | – |
| Cost of Goods Sold | NOK 227 | NOK 184 | NOK 197 | NOK 204 |
| Gross Profit | NOK 38 | NOK 97 | NOK 150 | NOK 129 |
| % Margin | 14.4% | 34.6% | 43.2% | 38.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 52 | NOK 49 | NOK 66 |
| Operating Expenses | NOK 0 | NOK 52 | NOK 49 | NOK 66 |
| Operating Income | NOK 38 | NOK 45 | NOK 101 | NOK 62 |
| % Margin | 14.4% | 15.9% | 29% | 18.7% |
| Other Income/Exp. Net | -NOK 5 | NOK 11 | -NOK 14 | NOK 20 |
| Pre-Tax Income | NOK 33 | NOK 56 | NOK 87 | NOK 82 |
| Tax Expense | NOK 8 | NOK 12 | NOK 21 | NOK 23 |
| Net Income | NOK 26 | NOK 44 | NOK 66 | NOK 60 |
| % Margin | 9.7% | 15.6% | 19.1% | 17.9% |
| EPS | 0.25 | 0.42 | 0.65 | 0.59 |
| % Growth | -40.5% | -35.4% | 10.2% | – |
| EPS Diluted | 0.24 | 0.41 | 0.62 | 0.56 |
| Weighted Avg Shares Out | 103 | 104 | 102 | 101 |
| Weighted Avg Shares Out Dil | 106 | 107 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 6 | NOK 7 | NOK 8 | NOK 9 |
| Interest Expense | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Depreciation & Amortization | NOK 14 | NOK 12 | NOK 14 | NOK 20 |
| EBITDA | NOK 48 | NOK 69 | NOK 102 | NOK 103 |
| % Margin | 18.2% | 24.5% | 29.3% | 31.1% |