Phoenix Motor Inc.
PEV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $0 | $1 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $4 | $4 | $5 | $9 |
| Inventory | $38 | $40 | $39 | $41 |
| Other Curr. Assets | $6 | $7 | $7 | $2 |
| Total Curr. Assets | $48 | $50 | $53 | $52 |
| Property Plant & Equip (Net) | $3 | $4 | $5 | $6 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $3 | $4 | $5 | $6 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $52 | $54 | $57 | $58 |
| Liabilities | – | – | – | – |
| Payables | $4 | $4 | $3 | $4 |
| Short-Term Debt | $1 | $2 | $2 | $3 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $9 | $8 | $8 | $6 |
| Other Curr. Liab. | $17 | $17 | $18 | $12 |
| Total Curr. Liab. | $32 | $30 | $31 | $26 |
| LT Debt | $0 | $0 | $1 | $1 |
| Deferred Rev, NC | $0 | $0 | $0 | $2 |
| Deferred Tax Liab, NC | $8 | $8 | $8 | $8 |
| Other NC Liab. | $6 | $8 | $8 | $10 |
| Total NC Liab. | $14 | $16 | $17 | $21 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $3 |
| Total Liabilities | $46 | $47 | $48 | $47 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$50 | -$46 | -$45 | -$41 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $55 | $54 | $54 | $52 |
| Total Equity | $5 | $8 | $9 | $10 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $52 | $54 | $57 | $58 |
| Net Debt | $1 | $2 | $2 | $4 |