Pet Valu Holdings Ltd.
PET.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35,141 | CA$28,444 | CA$63,034 | CA$50,068 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$76,207 | CA$68,219 | CA$22,965 | CA$41,019 |
| Inventory | CA$124,577 | CA$122,069 | CA$118,410 | CA$91,699 |
| Other Curr. Assets | CA$10,585 | CA$19,403 | CA$52,089 | CA$10,432 |
| Total Curr. Assets | CA$246,510 | CA$238,135 | CA$256,498 | CA$193,218 |
| Property Plant & Equip (Net) | CA$394,258 | CA$358,434 | CA$174,016 | CA$142,824 |
| Goodwill | CA$98,180 | CA$97,562 | CA$97,574 | CA$92,938 |
| Intangibles | CA$50,248 | CA$52,205 | CA$52,280 | CA$37,359 |
| Long-Term Investments | CA$170,052 | CA$159,101 | CA$4,708 | CA$2,179 |
| Tax Assets | CA$7,814 | CA$7,230 | CA$6,652 | CA$5,601 |
| Other NC Assets | CA$3,869 | CA$163,341 | CA$148,448 | CA$125,054 |
| Total NC Assets | CA$724,421 | CA$678,772 | CA$483,678 | CA$405,955 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$970,931 | CA$916,907 | CA$740,176 | CA$599,173 |
| Liabilities | – | – | – | – |
| Payables | CA$33,424 | CA$34,014 | CA$33,787 | CA$35,402 |
| Short-Term Debt | CA$153,762 | CA$81,818 | CA$69,085 | CA$50,835 |
| Tax Payable | CA$5,580 | CA$4,752 | CA$18,931 | CA$17,942 |
| Deferred Revenue | CA$1,427 | CA$1,344 | CA$1,197 | CA$1,032 |
| Other Curr. Liab. | CA$4,807 | CA$55,071 | CA$113,349 | CA$77,304 |
| Total Curr. Liab. | CA$184,420 | CA$172,247 | CA$189,205 | CA$152,397 |
| LT Debt | CA$672,413 | CA$655,307 | CA$536,029 | CA$533,575 |
| Deferred Rev, NC | CA$4,522 | CA$4,166 | CA$4,017 | CA$3,183 |
| Deferred Tax Liab, NC | CA$7,551 | CA$8,864 | CA$8,250 | CA$4,540 |
| Other NC Liab. | CA$6,276 | CA$6,603 | CA$2,299 | CA$0 |
| Total NC Liab. | CA$690,762 | CA$674,940 | CA$550,595 | CA$541,298 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$471,274 | CA$443,901 | CA$267,301 | CA$238,914 |
| Total Liabilities | CA$875,182 | CA$847,187 | CA$739,800 | CA$693,695 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$313,829 | CA$321,752 | CA$316,208 | CA$307,497 |
| Retained Earnings | -CA$228,315 | -CA$258,768 | -CA$319,780 | -CA$403,619 |
| AOCI | -CA$141 | -CA$141 | -CA$159 | -CA$179 |
| Other Equity | CA$10,376 | CA$6,877 | CA$4,107 | CA$1,779 |
| Total Equity | CA$95,749 | CA$69,720 | CA$376 | -CA$94,522 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$970,931 | CA$916,907 | CA$740,176 | CA$599,173 |
| Net Debt | CA$791,034 | CA$708,681 | CA$542,080 | CA$534,342 |