PesoRama Inc.
PESO.V · TSXV
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$633 | CA$902 | CA$3,019 | CA$642 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$649 | CA$320 | CA$141 | -CA$74 |
| Inventory | CA$11,691 | CA$5,105 | CA$4,648 | CA$3,955 |
| Other Curr. Assets | CA$1,002 | CA$1,295 | CA$276 | CA$6,237 |
| Total Curr. Assets | CA$13,975 | CA$7,621 | CA$8,084 | CA$6,845 |
| Property Plant & Equip (Net) | CA$7,626 | CA$6,797 | CA$8,003 | CA$6,207 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$75 | CA$16 | CA$17 | CA$166 |
| Long-Term Investments | CA$0 | CA$0 | CA$2,473 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$2,473 | CA$0 |
| Other NC Assets | CA$4,598 | CA$4,404 | CA$2,693 | CA$152 |
| Total NC Assets | CA$12,298 | CA$11,217 | CA$10,713 | CA$6,525 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,274 | CA$18,838 | CA$18,797 | CA$13,370 |
| Liabilities | – | – | – | – |
| Payables | CA$11,444 | CA$5,320 | CA$4,725 | CA$5,137 |
| Short-Term Debt | CA$1,749 | CA$2,030 | CA$1,687 | CA$1,053 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$5,137 |
| Other Curr. Liab. | CA$292 | CA$224 | CA$0 | CA$5,311 |
| Total Curr. Liab. | CA$13,485 | CA$7,574 | CA$6,412 | CA$3,975 |
| LT Debt | CA$21,754 | CA$9,187 | CA$3,649 | CA$9,767 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$1,280 |
| Total NC Liab. | CA$21,754 | CA$9,187 | CA$3,649 | CA$3,041 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,062 | CA$4,452 | CA$5,336 | CA$4,802 |
| Total Liabilities | CA$35,239 | CA$16,761 | CA$10,061 | CA$7,015 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$36,594 | CA$36,582 | CA$36,002 | CA$17,448 |
| Retained Earnings | -CA$55,584 | -CA$45,458 | -CA$34,835 | -CA$11,822 |
| AOCI | CA$1,223 | CA$10,953 | CA$1,224 | -CA$7 |
| Other Equity | CA$8,802 | CA$0 | CA$0 | CA$637 |
| Total Equity | -CA$8,965 | CA$2,077 | CA$8,736 | CA$6,355 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$26,274 | CA$18,838 | CA$18,797 | CA$13,370 |
| Net Debt | CA$22,870 | CA$10,316 | CA$2,316 | CA$10,177 |