Panoro Energy ASA
PESAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $64 | $67 | $19 | $106 |
| % Growth | -5.2% | 252.5% | -82.1% | – |
| Cost of Goods Sold | $27 | $14 | -$12 | $40 |
| Gross Profit | $37 | $53 | $31 | $66 |
| % Margin | 58.1% | 78.5% | 161.7% | 62.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $4 | $4 |
| SG&A Expenses | $3 | $4 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $25 | $27 | $26 | $31 |
| Operating Expenses | $28 | $31 | $30 | $33 |
| Operating Income | $9 | $22 | $0 | $33 |
| % Margin | 14.1% | 32.8% | 1.9% | 31.4% |
| Other Income/Exp. Net | -$8 | -$6 | -$6 | -$6 |
| Pre-Tax Income | $1 | $16 | -$5 | $27 |
| Tax Expense | $5 | $5 | $8 | -$5 |
| Net Income | -$3 | $11 | -$13 | $32 |
| % Margin | -4.8% | 16.7% | -69.1% | 30.5% |
| EPS | -0.03 | 0.1 | -0.11 | 0.28 |
| % Growth | -130% | 190.9% | -139.3% | – |
| EPS Diluted | -0.03 | 0.1 | -0.11 | 0.27 |
| Weighted Avg Shares Out | 102 | 112 | 119 | 116 |
| Weighted Avg Shares Out Dil | 102 | 112 | 119 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $6 | $6 | $6 |
| Depreciation & Amortization | $10 | $13 | $14 | $16 |
| EBITDA | $19 | $35 | $16 | $50 |
| % Margin | 30.3% | 52.3% | 81.9% | 47.4% |