Perfect Corp.

PERF · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$60$54$47$41
% Growth12.5%13.1%16%
Cost of Goods Sold$13$10$7$6
Gross Profit$47$43$40$35
% Margin78%80.6%84.9%85.9%
R&D Expenses$12$11$10$10
G&A Expenses$9$12$76$5
SG&A Expenses$37$37$101$30
Sales & Mktg Exp.$28$26$25$25
Other Operating Expenses$1$0$0-$0
Operating Expenses$50$49$111$40
Operating Income-$3-$6-$71-$5
% Margin-5.2%-10.6%-150.3%-12.3%
Other Income/Exp. Net$7$11-$90-$151
Pre-Tax Income$4$6-$161-$156
Tax Expense-$1$0$0$0
Net Income$5$5-$162-$157
% Margin8.3%10.1%-342%-384.8%
EPS0.050.05-1.37-1.33
% Growth0%103.6%-3%
EPS Diluted0.050.046-1.37-1.33
Weighted Avg Shares Out100108118118
Weighted Avg Shares Out Dil100118118118
Supplemental Information
Interest Income$8$9$2$0
Interest Expense$0$0$0$0
Depreciation & Amortization$1$1$1$1
EBITDA-$2$6-$161-$156
% Margin-3.4%11.7%-339.7%-382.2%