PepsiCo, Inc.
PEP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $92 | $91 | $86 | $79 |
| % Growth | 0.4% | 5.9% | 8.7% | – |
| Cost of Goods Sold | $41 | $42 | $41 | $37 |
| Gross Profit | $50 | $50 | $46 | $43 |
| % Margin | 54.8% | 54.5% | 52.8% | 53.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $35 | $35 | $33 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36 | $36 | $34 | $31 |
| Operating Income | $14 | $14 | $11 | $11 |
| % Margin | 15.6% | 15.4% | 13.1% | 14.4% |
| Other Income/Exp. Net | -$2 | -$3 | -$1 | -$2 |
| Pre-Tax Income | $12 | $11 | $11 | $10 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $10 | $9 | $9 | $8 |
| % Margin | 10.4% | 9.9% | 10.3% | 9.6% |
| EPS | 6.98 | 6.59 | 6.46 | 5.51 |
| % Growth | 5.9% | 2% | 17.2% | – |
| EPS Diluted | 6.95 | 6.56 | 6.42 | 5.48 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $2 |
| Depreciation & Amortization | $4 | $3 | $3 | $3 |
| EBITDA | $17 | $15 | $14 | $14 |
| % Margin | 18.2% | 16.6% | 16.5% | 18% |