Power Minerals Limited
PEIMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $55 | $49 | $98 | $59 |
| % Growth | 12.6% | -50.4% | 66.9% | – |
| Cost of Goods Sold | $146 | $301 | $359 | $106 |
| Gross Profit | -$91 | -$2,775 | -$261 | -$1,460 |
| % Margin | -166.2% | -5,698.2% | -266.1% | -2,484.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $342 | $2,492 | $1,354 | $656 |
| SG&A Expenses | $1,968 | $2,647 | $1,586 | $690 |
| Sales & Mktg Exp. | $1,626 | $155 | $232 | $34 |
| Other Operating Expenses | $0 | $1,605 | $2,631 | $476 |
| Operating Expenses | $1,968 | $4,251 | $2,734 | $1,519 |
| Operating Income | -$2,059 | -$4,203 | -$4,170 | -$1,460 |
| % Margin | -3,756.4% | -8,630.4% | -4,251.2% | -2,484.5% |
| Other Income/Exp. Net | -$19,787 | $554 | $667 | $121 |
| Pre-Tax Income | -$21,846 | -$3,649 | -$2,998 | -$984 |
| Tax Expense | $79 | $70 | $90 | $63 |
| Net Income | -$21,926 | -$3,719 | -$3,088 | -$1,047 |
| % Margin | -39,992.1% | -7,636.6% | -3,148.1% | -1,781.7% |
| EPS | -0.19 | -0.044 | -0.044 | -0.019 |
| % Growth | -331.8% | 0.2% | -128.5% | – |
| EPS Diluted | -0.19 | -0.044 | -0.044 | -0.019 |
| Weighted Avg Shares Out | 113,824 | 84,553 | 70,037 | 54,246 |
| Weighted Avg Shares Out Dil | 113,823 | 84,553 | 70,037 | 54,246 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $165 | $51 | $2 |
| Interest Expense | $0 | $236 | $3 | $1 |
| Depreciation & Amortization | $19,187 | $31 | $29 | $18 |
| EBITDA | -$1,982 | -$3,382 | -$2,966 | -$964 |
| % Margin | -3,615.5% | -6,944.6% | -3,023.7% | -1,640.5% |