Power Minerals Limited
PEIMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3 | $52 | $0 | $150 |
| % Growth | -94% | – | -100% | – |
| Cost of Goods Sold | $63 | $83 | $15 | $220 |
| Gross Profit | -$60 | -$31 | -$15 | -$70 |
| % Margin | -1,943.9% | -60.3% | – | -46.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $130 | $212 | $453 | $427 |
| SG&A Expenses | $16,344 | $18,313 | $1,209 | $2,162 |
| Sales & Mktg Exp. | $16,214 | $18,100 | $756 | $329 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,344 | $18,313 | $1,509 | $2,288 |
| Operating Income | -$16,404 | -$18,344 | -$1,525 | -$2,232 |
| % Margin | -532,600.3% | -35,450.8% | – | -1,483.5% |
| Other Income/Exp. Net | $12,632 | $270 | $325 | -$217 |
| Pre-Tax Income | -$3,772 | -$18,074 | -$1,200 | -$2,449 |
| Tax Expense | $9 | $71 | $31 | $39 |
| Net Income | -$3,781 | -$18,145 | -$1,231 | -$2,488 |
| % Margin | -122,760.7% | -35,066.2% | – | -1,653.7% |
| EPS | -0.032 | -0.17 | -0.013 | -0.031 |
| % Growth | 81.2% | -1,178.2% | 57.1% | – |
| EPS Diluted | -0.032 | -0.17 | -0.013 | -0.031 |
| Weighted Avg Shares Out | 118,342 | 109,305 | 92,605 | 80,256 |
| Weighted Avg Shares Out Dil | 118,342 | 109,305 | 92,605 | 80,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $64 | $102 |
| Interest Expense | $0 | $3 | $10 | $226 |
| Depreciation & Amortization | $19,172 | $15 | $15 | $16 |
| EBITDA | $16,362 | -$18,344 | -$1,175 | -$2,207 |
| % Margin | 531,221.4% | -35,450.8% | – | -1,466.9% |