Prospera Energy Inc.
PEI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$17 | CA$12 | CA$14 | CA$4 |
| % Growth | 40.8% | -15% | 215.2% | – |
| Cost of Goods Sold | CA$11 | CA$8 | CA$8 | CA$1 |
| Gross Profit | CA$6 | CA$3 | CA$10 | CA$3 |
| % Margin | 36.1% | 28.4% | 71.4% | 76.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4 | CA$3 | CA$2 | CA$2 |
| SG&A Expenses | CA$4 | CA$4 | CA$2 | CA$2 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$4 | CA$4 | CA$7 | -CA$1 |
| Operating Expenses | CA$8 | CA$8 | CA$9 | CA$7 |
| Operating Income | -CA$1 | -CA$4 | CA$1 | CA$3 |
| % Margin | -9% | -35.9% | 5.6% | 65.5% |
| Other Income/Exp. Net | -CA$3 | -CA$1 | -CA$1 | CA$1 |
| Pre-Tax Income | -CA$4 | -CA$5 | -CA$0 | CA$4 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$4 | -CA$5 | -CA$0 | CA$4 |
| % Margin | -25.8% | -43.8% | -1.5% | 98.6% |
| EPS | -0.01 | -0.015 | -0.001 | 0.044 |
| % Growth | 31% | -1,108.3% | -102.7% | – |
| EPS Diluted | -0.01 | -0.015 | -0.001 | 0.044 |
| Weighted Avg Shares Out | 427 | 358 | 170 | 98 |
| Weighted Avg Shares Out Dil | 427 | 358 | 170 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$4 | CA$4 | CA$2 | CA$1 |
| EBITDA | CA$2 | -CA$1 | CA$3 | CA$6 |
| % Margin | 12.1% | -4.8% | 20.9% | 127.5% |