Prospera Energy Inc.
PEI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$364 | CA$119 | CA$1,051 | CA$282 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,875 | CA$3,245 | CA$839 | CA$1,406 |
| Inventory | CA$565 | CA$521 | CA$450 | CA$238 |
| Other Curr. Assets | CA$393 | CA$548 | CA$60 | CA$17 |
| Total Curr. Assets | CA$3,197 | CA$4,433 | CA$2,399 | CA$2,431 |
| Property Plant & Equip (Net) | CA$47,777 | CA$39,332 | CA$29,647 | CA$23,702 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,676 | CA$4,388 | CA$2,844 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,283 | CA$1,015 | CA$919 | CA$0 |
| Total NC Assets | CA$50,736 | CA$44,735 | CA$33,410 | CA$23,702 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$53,933 | CA$49,168 | CA$35,809 | CA$26,133 |
| Liabilities | – | – | – | – |
| Payables | CA$14,422 | CA$18,138 | CA$13,817 | CA$7,351 |
| Short-Term Debt | CA$4,233 | CA$297 | CA$178 | CA$64 |
| Tax Payable | CA$0 | CA$0 | CA$1,391 | CA$0 |
| Deferred Revenue | CA$0 | CA$1,091 | CA$5,231 | CA$784 |
| Other Curr. Liab. | CA$2,111 | CA$2,384 | CA$3,857 | CA$1,311 |
| Total Curr. Liab. | CA$20,767 | CA$21,910 | CA$19,243 | CA$8,726 |
| LT Debt | CA$15,530 | CA$9,245 | CA$4,059 | CA$7,152 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$19,617 | CA$16,811 | CA$18,706 | CA$23,038 |
| Total NC Liab. | CA$35,147 | CA$26,056 | CA$22,765 | CA$30,190 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$565 | CA$770 | CA$907 | CA$643 |
| Total Liabilities | CA$55,914 | CA$47,966 | CA$42,008 | CA$38,916 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,347 | CA$30,517 | CA$17,189 | CA$12,452 |
| Retained Earnings | -CA$39,810 | -CA$35,524 | -CA$30,352 | -CA$30,128 |
| AOCI | CA$965 | CA$1,651 | CA$2,903 | -CA$14 |
| Other Equity | CA$5,517 | CA$4,559 | CA$6,963 | CA$4,920 |
| Total Equity | -CA$1,981 | CA$1,203 | -CA$6,200 | -CA$12,784 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$53,933 | CA$49,168 | CA$35,809 | CA$26,133 |
| Net Debt | CA$19,399 | CA$9,423 | CA$3,186 | CA$6,934 |