Prospera Energy Inc.
PEI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$250 | CA$947 | CA$145 | CA$364 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,714 | CA$2,603 | CA$1,934 | CA$1,875 |
| Inventory | CA$1,122 | CA$1,076 | CA$725 | CA$565 |
| Other Curr. Assets | CA$585 | CA$429 | CA$333 | CA$393 |
| Total Curr. Assets | CA$3,671 | CA$5,055 | CA$3,138 | CA$3,197 |
| Property Plant & Equip (Net) | CA$59,074 | CA$50,095 | CA$49,140 | CA$47,777 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$459 | CA$1,073 | CA$1,567 | CA$1,676 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,334 | CA$1,306 | CA$1,288 | CA$1,283 |
| Total NC Assets | CA$60,868 | CA$52,474 | CA$51,995 | CA$50,736 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$64,539 | CA$57,529 | CA$55,133 | CA$53,933 |
| Liabilities | – | – | – | – |
| Payables | CA$16,390 | CA$13,439 | CA$14,411 | CA$14,422 |
| Short-Term Debt | CA$3,473 | CA$3,903 | CA$3,896 | CA$4,233 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,569 | CA$2,492 | CA$2,205 | CA$2,111 |
| Total Curr. Liab. | CA$21,432 | CA$19,834 | CA$20,512 | CA$20,767 |
| LT Debt | CA$24,516 | CA$22,204 | CA$18,885 | CA$15,530 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$23,687 | CA$20,089 | CA$19,408 | CA$19,617 |
| Total NC Liab. | CA$48,203 | CA$42,293 | CA$38,293 | CA$35,147 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$384 | CA$447 | CA$509 | CA$565 |
| Total Liabilities | CA$69,635 | CA$62,127 | CA$58,805 | CA$55,914 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,486 | CA$31,397 | CA$31,397 | CA$31,347 |
| Retained Earnings | -CA$44,509 | -CA$42,537 | -CA$41,552 | -CA$39,810 |
| AOCI | CA$0 | CA$921 | CA$900 | CA$0 |
| Other Equity | CA$6,928 | CA$5,622 | CA$5,584 | CA$6,482 |
| Total Equity | -CA$5,096 | -CA$4,598 | -CA$3,672 | -CA$1,981 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$64,539 | CA$57,529 | CA$55,133 | CA$53,933 |
| Net Debt | CA$27,740 | CA$25,161 | CA$22,636 | CA$19,399 |