Petards Group plc
PEG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £12,016 | £9,424 | £10,872 | £13,574 |
| % Growth | 27.5% | -13.3% | -19.9% | – |
| Cost of Goods Sold | £6,575 | £4,669 | £5,916 | £8,085 |
| Gross Profit | £5,441 | £4,755 | £4,956 | £5,489 |
| % Margin | 45.3% | 50.5% | 45.6% | 40.4% |
| R&D Expenses | £37 | £19 | £140 | £536 |
| G&A Expenses | £6,706 | £5,940 | £4,737 | £4,927 |
| SG&A Expenses | £6,706 | £5,940 | £4,597 | £4,391 |
| Sales & Mktg Exp. | £0 | £0 | -£140 | -£536 |
| Other Operating Expenses | -£37 | -£19 | £0 | £0 |
| Operating Expenses | £6,706 | £5,940 | £4,737 | £4,927 |
| Operating Income | -£1,265 | -£1,185 | £219 | £562 |
| % Margin | -10.5% | -12.6% | 2% | 4.1% |
| Other Income/Exp. Net | -£171 | -£13 | -£41 | -£60 |
| Pre-Tax Income | -£1,436 | -£1,198 | £178 | £502 |
| Tax Expense | -£309 | -£148 | -£346 | -£363 |
| Net Income | -£1,127 | -£1,050 | £524 | £865 |
| % Margin | -9.4% | -11.1% | 4.8% | 6.4% |
| EPS | -0.019 | -0.019 | 0.009 | 0.015 |
| % Growth | -3.2% | -300% | -38.4% | – |
| EPS Diluted | -0.019 | -0.019 | 0.009 | 0.015 |
| Weighted Avg Shares Out | 58,817 | 56,528 | 56,528 | 57,441 |
| Weighted Avg Shares Out Dil | 58,817 | 56,528 | 57,830 | 58,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | £13 | £33 | £1 | £8 |
| Interest Expense | £175 | £35 | £36 | £63 |
| Depreciation & Amortization | £1,184 | £869 | £935 | £932 |
| EBITDA | -£77 | -£294 | £1,149 | £1,494 |
| % Margin | -0.6% | -3.1% | 10.6% | 11% |