Palladyne AI Corp.
PDYN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,786 | $6,146 | $14,569 | $5,075 |
| % Growth | 26.7% | -57.8% | 187.1% | – |
| Cost of Goods Sold | $3,488 | $5,041 | $11,614 | $3,867 |
| Gross Profit | $4,298 | $1,105 | $2,955 | $1,208 |
| % Margin | 55.2% | 18% | 20.3% | 23.8% |
| R&D Expenses | $10,437 | $39,012 | $34,144 | $17,516 |
| G&A Expenses | $16,842 | $31,454 | $63,480 | $58,059 |
| SG&A Expenses | $20,976 | $42,282 | $73,429 | $64,683 |
| Sales & Mktg Exp. | $4,134 | $10,828 | $9,949 | $6,624 |
| Other Operating Expenses | -$192 | $40,767 | $72,420 | $0 |
| Operating Expenses | $31,221 | $122,061 | $179,993 | $82,199 |
| Operating Income | -$26,923 | -$120,956 | -$177,038 | -$80,991 |
| % Margin | -345.8% | -1,968% | -1,215.2% | -1,595.9% |
| Other Income/Exp. Net | -$45,689 | $5,370 | $16,016 | -$516 |
| Pre-Tax Income | -$72,612 | -$115,586 | -$161,022 | -$81,507 |
| Tax Expense | $5 | $7 | -$3,892 | $1 |
| Net Income | -$72,617 | -$115,593 | -$157,130 | -$81,508 |
| % Margin | -932.7% | -1,880.8% | -1,078.5% | -1,606.1% |
| EPS | -2.77 | -4.51 | -6.42 | -4.32 |
| % Growth | 38.6% | 29.8% | -48.6% | – |
| EPS Diluted | -2.77 | -4.51 | -6.42 | -4.32 |
| Weighted Avg Shares Out | 26,775 | 25,639 | 24,473 | 18,864 |
| Weighted Avg Shares Out Dil | 26,775 | 25,639 | 24,473 | 18,864 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,244 | $3,294 | $1,831 | $0 |
| Interest Expense | $0 | $0 | $0 | $34 |
| Depreciation & Amortization | $825 | $4,375 | $3,593 | $531 |
| EBITDA | -$26,290 | -$78,635 | -$103,209 | -$80,460 |
| % Margin | -337.7% | -1,279.5% | -708.4% | -1,585.4% |