Palladyne AI Corp.
PDYN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $860 | $1,015 | $1,710 | $761 |
| % Growth | -15.3% | -40.6% | 124.7% | – |
| Cost of Goods Sold | $461 | $474 | $353 | $554 |
| Gross Profit | $399 | $541 | $1,357 | $207 |
| % Margin | 46.4% | 53.3% | 79.4% | 27.2% |
| R&D Expenses | $3,146 | $3,125 | $2,870 | $2,612 |
| G&A Expenses | $4,138 | $4,179 | $4,199 | $3,461 |
| SG&A Expenses | $5,318 | $5,510 | $5,418 | $4,079 |
| Sales & Mktg Exp. | $1,180 | $1,331 | $1,219 | $618 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,464 | $8,635 | $8,288 | $6,691 |
| Operating Income | -$8,065 | -$8,094 | -$6,931 | -$6,484 |
| % Margin | -937.8% | -797.4% | -405.3% | -852% |
| Other Income/Exp. Net | $4,325 | $607 | $29,690 | -$46,483 |
| Pre-Tax Income | -$3,740 | -$7,487 | $22,759 | -$52,967 |
| Tax Expense | $0 | $0 | $0 | $2 |
| Net Income | -$3,740 | -$7,487 | $22,759 | -$52,969 |
| % Margin | -434.9% | -737.6% | 1,330.9% | -6,960.4% |
| EPS | -0.09 | -0.2 | 0.64 | -2.02 |
| % Growth | 55% | -131.3% | 131.7% | – |
| EPS Diluted | -0.09 | -0.2 | 0.55 | -2.02 |
| Weighted Avg Shares Out | 40,487 | 37,746 | 35,346 | 27,067 |
| Weighted Avg Shares Out Dil | 40,487 | 37,746 | 27,067 | 27,067 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $505 | $442 | $277 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $221 | $214 | $223 | $213 |
| EBITDA | -$3,519 | -$7,880 | -$6,708 | -$6,271 |
| % Margin | -409.2% | -776.4% | -392.3% | -824% |