Palladyne AI Corp.
PDYN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $6 | $15 | $5 |
| % Growth | 26.7% | -57.8% | 187.1% | – |
| Cost of Goods Sold | $3 | $5 | $12 | $4 |
| Gross Profit | $4 | $1 | $3 | $1 |
| % Margin | 55.2% | 18% | 20.3% | 23.8% |
| R&D Expenses | $10 | $39 | $34 | $18 |
| G&A Expenses | $17 | $31 | $63 | $58 |
| SG&A Expenses | $21 | $42 | $73 | $65 |
| Sales & Mktg Exp. | $4 | $11 | $10 | $7 |
| Other Operating Expenses | -$0 | $41 | $72 | $0 |
| Operating Expenses | $31 | $122 | $180 | $82 |
| Operating Income | -$27 | -$121 | -$177 | -$81 |
| % Margin | -345.8% | -1,968% | -1,215.2% | -1,595.9% |
| Other Income/Exp. Net | -$46 | $5 | $16 | -$1 |
| Pre-Tax Income | -$73 | -$116 | -$161 | -$82 |
| Tax Expense | $0 | $0 | -$4 | $0 |
| Net Income | -$73 | -$116 | -$157 | -$82 |
| % Margin | -932.7% | -1,880.8% | -1,078.5% | -1,606.1% |
| EPS | -2.77 | -4.51 | -6.42 | -4.32 |
| % Growth | 38.6% | 29.8% | -48.6% | – |
| EPS Diluted | -2.77 | -4.51 | -6.42 | -4.32 |
| Weighted Avg Shares Out | 27 | 26 | 24 | 19 |
| Weighted Avg Shares Out Dil | 27 | 26 | 24 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $3 | $2 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $4 | $4 | $1 |
| EBITDA | -$26 | -$79 | -$103 | -$80 |
| % Margin | -337.7% | -1,279.5% | -708.4% | -1,585.4% |