Prophecy DeFi Inc.
PDFI.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -CA$1,393 | -CA$2,039 | -CA$4,042 | CA$1,341 |
| % Growth | 31.7% | 49.6% | -401.4% | – |
| Cost of Goods Sold | CA$748 | CA$854 | CA$848 | CA$29 |
| Gross Profit | -CA$2,140 | -CA$2,893 | -CA$4,890 | CA$1,313 |
| % Margin | 153.7% | 141.9% | 121% | 97.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$594 | CA$711 | CA$1,153 | CA$3,254 |
| SG&A Expenses | CA$596 | CA$717 | CA$1,615 | CA$4,296 |
| Sales & Mktg Exp. | CA$2 | CA$6 | CA$461 | CA$1,042 |
| Other Operating Expenses | -CA$25 | -CA$1,863 | CA$20,943 | CA$2,859 |
| Operating Expenses | CA$571 | -CA$1,146 | CA$22,558 | CA$7,155 |
| Operating Income | -CA$2,711 | -CA$1,748 | -CA$27,448 | -CA$5,843 |
| % Margin | 194.7% | 85.7% | 679% | -435.6% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | -CA$2,711 | -CA$1,748 | -CA$27,448 | -CA$5,843 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,711 | -CA$1,748 | -CA$27,448 | -CA$5,961 |
| % Margin | 194.7% | 85.7% | 679% | -444.4% |
| EPS | -1.005 | -0.64 | -10.5 | -3.535 |
| % Growth | -57% | 93.9% | -197% | – |
| EPS Diluted | -1.005 | -0.64 | -10.5 | -3.535 |
| Weighted Avg Shares Out | 2,657 | 2,657 | 2,643 | 1,686 |
| Weighted Avg Shares Out Dil | 2,657 | 2,657 | 2,643 | 1,686 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$31 | CA$16 | CA$15 | CA$11 |
| Interest Expense | CA$748 | CA$728 | CA$726 | CA$29 |
| Depreciation & Amortization | CA$206 | CA$209 | CA$211 | CA$75 |
| EBITDA | -CA$2,505 | -CA$1,539 | -CA$27,237 | -CA$5,768 |
| % Margin | 179.9% | 75.5% | 673.8% | -430% |