Prophecy DeFi Inc.
PDFI.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | -CA$87 | -CA$242 | -CA$1,433 | CA$69 |
| % Growth | 63.9% | 83.1% | -2,166.9% | – |
| Cost of Goods Sold | CA$6 | CA$6 | CA$22 | CA$202 |
| Gross Profit | -CA$192 | -CA$248 | -CA$1,455 | -CA$132 |
| % Margin | 220% | 102.4% | 101.5% | -190.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$111 | CA$64 | CA$78 | CA$219 |
| SG&A Expenses | CA$111 | CA$64 | CA$78 | CA$219 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$223 | -CA$194 | -CA$1,059 | CA$184 |
| Operating Expenses | CA$334 | -CA$130 | -CA$980 | CA$403 |
| Operating Income | -CA$519 | -CA$118 | -CA$474 | -CA$535 |
| % Margin | 593.7% | 48.7% | 33.1% | -772% |
| Other Income/Exp. Net | -CA$7 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | -CA$526 | -CA$118 | -CA$474 | -CA$535 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$526 | -CA$118 | -CA$474 | -CA$535 |
| % Margin | 601.9% | 48.7% | 33.1% | -772% |
| EPS | -0.19 | -0.04 | -0.17 | -0.2 |
| % Growth | -375% | 76.5% | 15% | – |
| EPS Diluted | -0.19 | -0.04 | -0.17 | -0.2 |
| Weighted Avg Shares Out | 2,785 | 2,785 | 2,765 | 2,657 |
| Weighted Avg Shares Out Dil | 2,785 | 2,785 | 2,765 | 2,657 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$1 |
| Interest Expense | CA$6 | CA$6 | CA$22 | CA$202 |
| Depreciation & Amortization | CA$51 | CA$51 | CA$51 | CA$51 |
| EBITDA | -CA$475 | -CA$67 | -CA$423 | -CA$484 |
| % Margin | 543.7% | 27.6% | 29.5% | -698% |