Prophecy DeFi Inc.
PDFI.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6 | CA$26 | CA$73 | CA$12 |
| Short-Term Investments | CA$133 | CA$125 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$104 | CA$29 | CA$29 | CA$47 |
| Total Curr. Assets | CA$35 | CA$55 | CA$102 | CA$58 |
| Property Plant & Equip (Net) | CA$224 | CA$275 | CA$326 | CA$377 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$152 | CA$344 | CA$352 | CA$1,071 |
| Total NC Assets | CA$377 | CA$619 | CA$678 | CA$1,448 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$412 | CA$674 | CA$780 | CA$1,507 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$669 | CA$814 | CA$942 |
| Short-Term Debt | CA$5,428 | CA$5,196 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,112 | CA$397 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$6,540 | CA$6,262 | CA$814 | CA$942 |
| LT Debt | CA$5,428 | CA$5,388 | CA$5,460 | CA$5,666 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,112 | CA$902 | CA$0 | CA$0 |
| Total NC Liab. | CA$6,540 | CA$14 | CA$5,460 | CA$5,666 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$14 | CA$0 | CA$0 |
| Total Liabilities | CA$6,540 | CA$6,276 | CA$6,274 | CA$6,607 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$28,423 | CA$28,423 | CA$28,413 | CA$28,332 |
| Retained Earnings | -CA$37,367 | -CA$36,841 | -CA$36,723 | -CA$36,249 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,816 | CA$2,816 | CA$2,816 | CA$2,816 |
| Total Equity | -CA$6,128 | -CA$5,602 | -CA$5,494 | -CA$5,101 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$412 | CA$674 | CA$780 | CA$1,507 |
| Net Debt | CA$10,849 | CA$10,558 | CA$5,387 | CA$5,654 |