Prophecy DeFi Inc.
PDFI.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12 | CA$437 | CA$972 | CA$6,653 |
| Short-Term Investments | CA$0 | CA$0 | CA$3,407 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$42 | CA$8 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$47 | CA$58 | -CA$3,434 | CA$0 |
| Total Curr. Assets | CA$58 | CA$495 | CA$1,014 | CA$6,661 |
| Property Plant & Equip (Net) | CA$377 | CA$583 | CA$788 | CA$998 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$19,705 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$27 | CA$94 |
| Tax Assets | CA$0 | CA$0 | CA$5,311 | CA$33,817 |
| Other NC Assets | CA$1,071 | CA$2,607 | -CA$815 | -CA$33,817 |
| Total NC Assets | CA$1,448 | CA$3,190 | CA$815 | CA$20,798 |
| Other Assets | CA$0 | CA$0 | CA$3,482 | CA$6,359 |
| Total Assets | CA$1,507 | CA$3,685 | CA$5,311 | CA$33,817 |
| Liabilities | – | – | – | – |
| Payables | CA$942 | CA$419 | CA$408 | CA$361 |
| Short-Term Debt | CA$0 | CA$138 | CA$246 | CA$207 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$102 | -CA$35 |
| Total Curr. Liab. | CA$942 | CA$557 | CA$755 | CA$533 |
| LT Debt | CA$5,666 | CA$5,753 | CA$5,544 | CA$5,331 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$6,299 | CA$5,865 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | -CA$5,544 | -CA$5,331 |
| Total NC Liab. | CA$5,666 | CA$5,753 | CA$5,544 | CA$5,331 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$4,798 |
| Cap. Leases | CA$0 | CA$391 | CA$514 | CA$617 |
| Total Liabilities | CA$6,607 | CA$6,310 | CA$6,299 | CA$5,865 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$28,332 | CA$28,344 | CA$28,327 | CA$28,327 |
| Retained Earnings | -CA$36,249 | -CA$38,587 | -CA$38,507 | -CA$9,406 |
| AOCI | CA$0 | CA$0 | CA$1,653 | CA$1,653 |
| Other Equity | CA$2,816 | CA$7,618 | CA$7,538 | CA$7,378 |
| Total Equity | -CA$5,101 | -CA$2,625 | -CA$989 | CA$27,953 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$1,260 | CA$1,653 |
| Total Liab. & Tot. Equity | CA$1,507 | CA$3,685 | CA$5,311 | CA$33,817 |
| Net Debt | CA$5,654 | CA$5,454 | CA$4,817 | -CA$1,114 |