Paychex, Inc.
PCX.DE · XETRA
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | €5,571,700 | €5,278,300 | €5,007,100 | €4,611,700 |
| % Growth | 5.6% | 5.4% | 8.6% | – |
| Cost of Goods Sold | €1,540,400 | €1,479,300 | €1,453,000 | €1,356,300 |
| Gross Profit | €4,031,300 | €3,799,000 | €3,554,100 | €3,255,400 |
| % Margin | 72.4% | 72% | 71% | 70.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1,823,600 | €1,624,900 | €1,521,000 | €1,415,400 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €1,823,600 | €1,624,900 | €1,521,000 | €1,415,400 |
| Operating Income | €2,207,700 | €2,174,100 | €2,033,100 | €1,840,000 |
| % Margin | 39.6% | 41.2% | 40.6% | 39.9% |
| Other Income/Exp. Net | -€31,800 | €43,900 | €15,100 | -€15,400 |
| Pre-Tax Income | €2,175,900 | €2,218,000 | €2,048,200 | €1,824,600 |
| Tax Expense | €518,600 | €527,600 | €490,900 | €431,800 |
| Net Income | €1,657,300 | €1,690,400 | €1,557,300 | €1,392,800 |
| % Margin | 29.7% | 32% | 31.1% | 30.2% |
| EPS | 4.6 | 4.69 | 4.32 | 3.86 |
| % Growth | -1.9% | 8.6% | 11.9% | – |
| EPS Diluted | 4.58 | 4.67 | 4.3 | 3.84 |
| Weighted Avg Shares Out | 360,200 | 360,300 | 360,400 | 360,600 |
| Weighted Avg Shares Out Dil | 362,000 | 362,100 | 362,300 | 363,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | €72,800 | €82,700 | €49,100 | €2,900 |
| Interest Expense | €105,400 | €37,300 | €36,700 | €36,600 |
| Depreciation & Amortization | €209,500 | €176,500 | €176,600 | €191,800 |
| EBITDA | €2,490,800 | €2,431,800 | €2,209,700 | €2,031,800 |
| % Margin | 44.7% | 46.1% | 44.1% | 44.1% |