PCCW Limited
PCWLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $18,922 | $19,859 | $17,698 | $19,497 |
| % Growth | -4.7% | 12.2% | -9.2% | – |
| Cost of Goods Sold | $9,978 | $6,512 | $12,615 | $13,889 |
| Gross Profit | $8,944 | $13,347 | $5,083 | $5,608 |
| % Margin | 47.3% | 67.2% | 28.7% | 28.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,602 | -$1,882 | $6,761 | $6,514 |
| SG&A Expenses | $6,602 | $1,794 | $3,085 | $2,466 |
| Sales & Mktg Exp. | $0 | $3,676 | -$3,676 | -$4,048 |
| Other Operating Expenses | $0 | $7,831 | $0 | $0 |
| Operating Expenses | $6,602 | $9,625 | $3,085 | $2,466 |
| Operating Income | $2,342 | $3,722 | $1,998 | $3,142 |
| % Margin | 12.4% | 18.7% | 11.3% | 16.1% |
| Other Income/Exp. Net | -$1,138 | -$1,794 | -$1,138 | -$1,367 |
| Pre-Tax Income | $1,204 | $1,928 | $860 | $1,775 |
| Tax Expense | $446 | $521 | $326 | $47 |
| Net Income | -$330 | $396 | -$462 | $15 |
| % Margin | -1.7% | 2% | -2.6% | 0.1% |
| EPS | -0.058 | 0.021 | -0.06 | 0.002 |
| % Growth | -373.8% | 135.1% | -3,247.4% | – |
| EPS Diluted | -0.058 | 0.021 | -0.06 | 0.002 |
| Weighted Avg Shares Out | 5,735 | 7,731 | 7,726 | 7,729 |
| Weighted Avg Shares Out Dil | 7,733 | 7,731 | 7,730 | 7,729 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $65 | $68 | $78 |
| Interest Expense | $1,034 | $1,296 | $1,390 | $1,508 |
| Depreciation & Amortization | $2,207 | -$182 | $2,421 | $4,065 |
| EBITDA | $4,549 | $3,208 | $4,419 | $7,287 |
| % Margin | 24% | 16.2% | 25% | 37.4% |