Bolt Metals Corp.
PCRCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $193 | $0 | $6 | $18 |
| Gross Profit | -$193 | $0 | -$6 | -$18 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,044 | $453 | $448 | $608 |
| SG&A Expenses | $1,949 | $569 | $673 | $663 |
| Sales & Mktg Exp. | $578 | $116 | $225 | $55 |
| Other Operating Expenses | $0 | $0 | $0 | $254 |
| Operating Expenses | $1,949 | $569 | $673 | $918 |
| Operating Income | -$2,141 | -$569 | -$679 | -$936 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$261 | -$23 | -$78 | -$490 |
| Pre-Tax Income | -$2,402 | -$592 | -$758 | -$1,426 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,420 | -$596 | -$761 | -$1,159 |
| % Margin | – | – | – | – |
| EPS | -4.25 | -7.75 | -12.75 | -20.75 |
| % Growth | 45.2% | 39.2% | 38.6% | – |
| EPS Diluted | -4.25 | -7.75 | -12.75 | -20.75 |
| Weighted Avg Shares Out | 576 | 76 | 60 | 56 |
| Weighted Avg Shares Out Dil | 576 | 76 | 60 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $2,141 | $8 | $8 | $761 |
| EBITDA | $0 | -$561 | -$686 | -$916 |
| % Margin | – | – | – | – |