Pricer AB (publ)
PCRBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,558,000 | $2,681,153 | $2,267,787 | $1,765,796 |
| % Growth | -4.6% | 18.2% | 28.4% | – |
| Cost of Goods Sold | $1,994,800 | $2,226,522 | $1,892,779 | $1,371,080 |
| Gross Profit | $563,200 | $454,631 | $375,008 | $394,716 |
| % Margin | 22% | 17% | 16.5% | 22.4% |
| R&D Expenses | $38,400 | $65,500 | $51,923 | $64,507 |
| G&A Expenses | $118,400 | $162,400 | $107,792 | $77,899 |
| SG&A Expenses | $333,000 | $379,337 | $310,886 | $227,333 |
| Sales & Mktg Exp. | $214,600 | $216,937 | $203,094 | $149,434 |
| Other Operating Expenses | $1,300 | $0 | $0 | $0 |
| Operating Expenses | $372,700 | $444,900 | $362,809 | $291,840 |
| Operating Income | $190,500 | $9,800 | $21,091 | $97,235 |
| % Margin | 7.4% | 0.4% | 0.9% | 5.5% |
| Other Income/Exp. Net | -$39,300 | -$50,605 | -$16,673 | $368 |
| Pre-Tax Income | $151,200 | -$40,805 | $4,418 | $97,603 |
| Tax Expense | $19,300 | $7,455 | -$380 | $18,470 |
| Net Income | $131,900 | -$48,260 | $4,798 | $79,133 |
| % Margin | 5.2% | -1.8% | 0.2% | 4.5% |
| EPS | 0.81 | -0.35 | 0.039 | 0.64 |
| % Growth | 331.4% | -1,006.7% | -94% | – |
| EPS Diluted | 0.81 | -0.35 | 0.038 | 0.63 |
| Weighted Avg Shares Out | 163,539 | 137,081 | 124,161 | 124,034 |
| Weighted Avg Shares Out Dil | 163,600 | 137,100 | 125,796 | 124,925 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,700 | $3,480 | $878 | $1 |
| Interest Expense | $46,000 | $54,072 | $18,727 | $2,401 |
| Depreciation & Amortization | $71,700 | $60,300 | $63,124 | $56,718 |
| EBITDA | $263,500 | $73,567 | $86,288 | $156,663 |
| % Margin | 10.3% | 2.7% | 3.8% | 8.9% |