Pacific Century Premium Developments Limited

PCPDF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$901$822$561$467
% Growth9.6%46.5%20.1%
Cost of Goods Sold$281$275$424$370
Gross Profit$620$547$137$97
% Margin68.8%66.5%24.4%20.8%
R&D Expenses$0$0$0$0
G&A Expenses$654$665$664$653
SG&A Expenses$654$665$465$442
Sales & Mktg Exp.$0$0-$199-$211
Other Operating Expenses$0-$29$0$0
Operating Expenses$654$636$465$442
Operating Income-$34-$89-$328-$358
% Margin-3.8%-10.8%-58.5%-76.7%
Other Income/Exp. Net-$172-$311-$216-$425
Pre-Tax Income-$206-$400-$544-$783
Tax Expense$24$66$54$42
Net Income-$230-$466-$598-$825
% Margin-25.5%-56.7%-106.6%-176.7%
EPS-0.11-0.23-0.29-0.42
% Growth52.2%20.7%31%
EPS Diluted-0.11-0.23-0.29-0.42
Weighted Avg Shares Out2,0382,0382,0381,944
Weighted Avg Shares Out Dil2,0382,0382,0381,944
Supplemental Information
Interest Income$7$21$14$7
Interest Expense$349$323$331$322
Depreciation & Amortization$174$173$174$175
EBITDA$317$96-$39-$193
% Margin35.2%11.7%-7%-41.3%